Portfolio

Portfolio key indicators

Total Properties Market Value (as of 2023) (rental and renovations) : 5.4 Million USD
Total Incomes from Rental Properties : 293,000 USD / Year
Average Gross Rental Yield : 14.2%


Total Doors/Tenants : 54
Total properties : 17 (3 commercial & 14 residential units) 
Average Rental Turnover : 15 months

Properties in the USA

Remodel of a 4bd/3ba Fort Lauderdale, Florida

New European Kitchen, Porcelain Floors, Bosch Appliances, all upgraded LED ceiling lights fixtures.
Role : Owner’s representative, Project Manager, Construction Manager

(Click to zoom)


Fully remodeled 5br/4ba smart house with pool, on lake, Cooper City, Florida

Record sale (highest sold price) of the 1800+ houses in the Community.

  • 5 Bedrooms / 4 Full Bathrooms
  • Panoramic Waterfront Lake View
  • Smart House (Ring, Nest, Google, Smart Lights, etc.) Vaulted Ceiling
  • Working Fireplace
  • Rectified Porcelain Floor Throughout The House
  • SS Appliances/Smart Refrigerator/ Wine Cooler Marble/Quartz Countertops
  • Double Sink Vanities / Rain-Shower Head / LED Mirrors
  • Split Layout / Walk-in Closet
  • Brand New PGT Impact Windows & Doors
  • 36 ft Oversized Pool
  • Modern European Design

Brochure : Brochure 4008 E Sailboat Dr, Cooper City, FL 33026

Brochure 4008 E Sailboat Dr, Cooper City, FL 33026 inside

Brochure 4008 E Sailboat Dr, Cooper City, FL 33026 (cover)

 


Properties in France

Rental property, 4 bedrooms, Montpellier, France

Apartment rented as a flat share, with 4 bedrooms, for a total income of 2000 EUR / month
Property Price (Purchase Price + Closing + Works) : 165,000 EUR
Total Gross Income : 4 x 500 = 2,000 EUR / month = 24,000 EUR / year
Gross Rental Yield : 14.5%
Property market value : 260,000 EUR


Turnkey Investment Property, 4 bedrooms, Montpellier, France

Apartment in the same building, sold as key-in-hand investment property, with leasing in place
Property Price (Purchase Price + Closing + Works) : 145,000 EUR
Total Gross Income : 4 x 500 = 2,000 EUR / month = 24,000 EUR / year
Gross Rental Yield : 16.6%
Property Market Value : 250,000 EUR


Two Buildings of rental properties : 2 commercials & 3 apartments of 3 bedrooms each, Le Mans, France

Two adjacent buildings consisting of 2 commercials on street level and above 3 apartments of 3 bedrooms each
Property Price (Purchase Price + Closing + Works) : 440,000 EUR
Total Gross Income  : 2 x 1200 + 3 x 3 x 350 = 5,550 EUR / month = 66,600 EUR / year
Gross Rental Yield : 15.1%
Property Market Value : 580,000 EUR

BrightWave Capital - Rental Project in Le Mans, France 2 Buildings


Building of rental properties : 1 shop, 1 apartment of 5 bedrooms, Le Mans, France

1 Building consisting of 1 commercial retail store on street level and above 1 apartment of 5 bedrooms on 3 levels
Property Price (Purchase Price + Closing + Works) : 265,000 EUR
Total Gross Income : 1200 + 5 x 380 = 3,100 EUR / month = 37,200 EUR / year
Gross Rental Yield : 14.0%
Property Market Value : 330,000 EUR

BrightWave Capital - Rental Project in Le Mans, France 1 Building 1 commercial 5 bedrooms


Building of rental properties : 3 apartments of 2-3 bedrooms each, Le Mans, France

1 Building consisting of 3 apartments on 3 levels. 2 apartments of 3 bedrooms and 1 apartment of 2 bedrooms
Property Price (Purchase Price + Closing + Works) : 255,000 EUR
Total income : 8 x 380 = 3,040 EUR / month = 36,480 EUR / year
Gross Rental Yield : 14.3%
Property Market Value : 320,000 EUR

BrightWave Capital - Rental Project in Le Mans, France 1 Building 3 apartments 3 parking spots


Maison Bourgeoise, Rental Property, 8 bedrooms, Le Mans, France

19th Century House converted in 8 bedrooms flatshare, with Rooftop Terrace & Home Cinema
Property Price (Purchase Price + Closing + Works) : 270,000 EUR 
Total Gross Income : 8 x 420 = 3,360 EUR / month = 40,320 EUR / year
Gross Rental Yield : 14.9%
Property Market value : 450,000 EUR

BrightWave Capital - Rental Project in Le Mans, France Maison Bourgeoise

 


Turnkey Investment Property, 4 bedrooms, Le Mans, France

Sold as Key-in-hand Investment property with leasing in place
Property Price (Purchase Price + Closing + Works) : 130,000 EUR 
Total Gross Income : 4 x 400 = 1,600 EUR / month = 19,200 EUR / year
Gross Rental Yield : 14.8%
Property Market Value : 240,000 EUR 

BrightWave Capital - Rental Project in Le Mans, France Key-In-Hand investment property


Apartment of 3 bedrooms, Rental Property, Le Mans, France

Apartment of 3 bedrooms, rented to a company, for its employees
Property Price (Purchase Price + Closing + Works) : 115,000 EUR
Total Gross Income : 3 x 410 = 1,230 EUR / month = 14,760 EUR / year
Gross Rental Yield : 12.8%
Property Market Value : 165,000 EUR

BrightWave Capital - Rental Project in Le Mans, France Rented to company


Apartment of 5 bedrooms, Rental Property, Le Mans, France

Apartment of 5 bedrooms for 5 tenants
Property Price (Purchase Price + Closing + Works) : 163,000 EUR
Total Gross Income : 5 x 405 = 2,025 EUR / month = 24,300 EUR / year
Gross Rental Yield : 14.9%
Property Market Value : 230,000 EUR

BrightWave Capital - Rental Project in Le Mans, France 5 bedrooms


Apartment of 1 bedroom, Rental Property, Le Mans, France

Apartment 1 bedroom
Property Price (Purchase Price + Closing + Works) : 65,000 EUR
Gross Income : 525 EUR / month = 6,300 EUR / year
Gross Rental Yield : 9.7%
Property Market Value : 85,000 EUR

BrightWave Capital - Rental Project in Le Mans, France 1 bedroom